15 May 2001
(ADD4)FINANCIAL STATEMENT FOR THE QUARTERS ENDED MARCH 31,2001
9.2 Significant business transactions with related parties
The Company's financial statements
For the quarter ended March 31, 2001
Baht :'000
Company Revenue from Other Cost of Selling and Account Management Other Leasehold Goodwill on the
sales and income sales administrative receivables receivable current acquisition of payable expenses current
services expenses assets hotel business liabilities
from the
subsidiary
Royal Princess
Public
Co., Ltd. 119 216- - 42 23,729 7,991- - - - -
Dusit Hotels and
Resorts Co., Ltd. 977 397 12,250 28,168 72- 293 140,000 307,500 114 3,058 4,231
Philippine
Hoteliers, Inc. - - - - - - 11- - - - -
Dusit Thani
International
Co., Ltd. - 15- - - - - - - - - -
Acme Printing
Co., Ltd. - - - 503- - - - - 87- 10
Crown Property
Bureau - - - 723- - - - - - - -
1,096 628 12,250 29,394 114 23,729 8,295 140,000 307,500 201 3,058 4,241
The Company's financial statements
For the quarter ended March 31, 2000
Baht :'000
Company Revenue from Other Cost of Selling and Account Management Other Leasehold Goodwill on the
sales and income sales administrative receivables receivable current acquisition of payable expenses current
services expenses assets hotel business liabilities
from the
subsidiary
Royal Princess
Public
Co., Ltd. 86 198- - 116 23,820 13,735- - - - -
Dusit Hotels and
Resorts Co., Ltd. 947 681 12,250 28,593 380- 768 148,000 348,500 246 2,261 5,704
Philippine
Hoteliers, Inc. - - - - - 41 11- - - - -
Dusit Thani
International
Co., Ltd. - 15- - - - 658- - - - -
Acme Printing
Co., Ltd. - - - 545- - - - - 265- 24
Crown Property
Bureau - - - 705- - - - - - - -
1,033 894 12,250 29,843 496 23,861 15,172 148,000 348,500 511 2,261 5,728
Prices and terms are as follows :
Management fee 2%-3% of total revenues
Incentive fee 2.5%-6% of gross profit
Marketing fee 2.5% of room revenues
Technical fee 3% of room revenues
Management fees are based on the same rates as the fees charged to other hotels.
Other income is calculated based on actual expenses incurred.
Leasehold and goodwill on the acquisition of hotel business from the subsidiary is based
on the price agreed upon by the Company and the subsidiary.
…/12
- 12 -
10. COMMITMENTS AND CONTINGENCIES
As at March 31, 2001 and December 31, 2000, subsidiaries have contingent liability for a
portion of buildings construction in the amount of Baht 32.23 million, based on the original
terms of the contracts. The construction has been completed but the subsidiaries have not
yet signed the final engineering approval, as the contractors did not comply with all the
conditions in the contract. The subsidiaries have not accrued for this amount.
As at March 31, 2001 and December 31, 2000, the Company and subsidiaries had
contingent liabilities for bank guarantees totalling Baht 25.26 million.
As at March 31, 2001 and December 31, 2000, the Company had contingent liabilities for
bank guarantees totalling Baht 19.36 million.
As at March 31, 2001 and December 31, 2000, the Company and subsidiary entered into an
agreement to sell the 3,000,000 shares of DPMN Industries Company Limited to MBK
Industry Company Limited at Baht 0.01 per share (Baht 15,000 for each company).
According to such agreement, the Company and subsidiary agree at their option to buy the
shares back within April 2, 2002 at the net book asset value on the repurchase date.
As at March 31, 2001, and December 31, 2000, a subsidiary, Royal Princess Public Company
Limited was a defendant in a lawsuit claiming Baht 1.40 million. Based on consultation with
legal advisors, management believes that such case will not have material effect on the
operations and financial position of the company.
As at March 31, 2001, and December 31, 2000, the Company submitted the dispute to the
arbitrators for claiming the management fee and incentive fee from a contracting company,
totalling Baht 50.05 million, included claim for damage of failing to perform according to
the agreement of Baht 27.57 million. The contracting company rejected all claims and filed
a counter claim against the Company totalling Baht 42.22 million. The disputed matter is
under the consideration of arbitrators and currently, there is no resolution.
…/13
- 13 -
11. SEASONALITY OF OPERATION
The main business of the Company is hotel operation. The main revenues of the
Company are received seasonally within a financial year especially in the first and
fourth quarters of each year. Such revenues are recognized when incurred. For
supplementary financial information, revenue from sales and services, cost of sales and
services and net income for the twelve-month periods ended March 31, 2001 and 2000
were shown as below :
Baht :'000
FOR THE TWELVE-MONTH PERIOD
ENDED MARCH 31,
CONSOLIDATED THE COMPANY ONLY
2001 2000 2001 2000
Revenue from sales and services 2,233,969 2,220,233 1,196,381 1,169,456
Cost of sales and services 1,156,438 1,165,975 567,295 576,072
Net income 467,379 194,887 467,379 194,887
12. BUSINESS SEGMENT INFORMATION
Business segment information of the Company and subsidiaries classified by geographical
segment are as follows:
Million Baht
Revenues Net Income Assets
(Loss) Employed
For the quarter ended March 31, 2001
Bangkok 238.67 102.91 4,373.46
Provincial 274.59 48.28 1,498.45
Overseas 142.39 19.82 748.93
Total 655.65 171.01 6,620.84
Add (Less) Inter-company transactions -1.1 10.31 -2,340.21
Total 654.55 181.32 4,280.63
Add Minority interest in net
income of subsidiaries -7.38
Consolidated net income 173.94
Consolidated assets 4,280.63
…/14
- 14 -
Million Baht
Revenues Net Income Assets
(Loss) Employed
For the quarter ended March 31, 2000
Bangkok 232.41 84.69 4,068.80
Provincial 252.93 13.5 1,569.08
Overseas 150.25 18.57 730.12
Total 635.59 116.76 6,368.00
Add (Less) Inter-company transactions -1.03 10.01 -2,413.27
Total 634.56 126.77 3,954.73
Add Minority interest in net
loss of subsidiaries 3.41
Consolidated net income 130.18 3,954.73
Consolidated assets
13. DISCLOSURE OF FINANCIAL INSTRUMENTS
Fair value of financial instruments
As at March 31, 2001 and December 31, 2000, fixed deposits with maturity of 1 year,
short-term investments whose maturities is more than 90 days and investments in debt
securities-held to maturity have carrying value of Baht 701.60 million and Baht 673.30
million, respectively, and fair value of Baht 709.39 million and Baht 679.53 million,
respectively. The fair value is estimated by using the discounted cash flow analysis based
on the interest rate currently offered for deposits with similar terms.
14. OTHERS
14.1 Royal Princess Hotel-Srinakarin which is owned by Royal Princess Public Company
Limited is currently in the process of applying for a hotel operating license from the
related government agency.
14.2 On March 2, 2001, the shareholders' meeting of Supsinthanee Company Limited, a
subsidiary, passed a special resolution to decrease the number of authorized share
capital of the company from 2,130,000 shares, consisting of 930,000 preferred
shares of Baht 10 per share and 1,200,000 ordinary shares of Baht 10 per share to
532,500 shares, consisting of 232,490 preferred shares of Baht 10 per shares and
300,010 ordinary shares of Baht 10 per share. The resolution will be registered with
the Registrar of Partnerships and Companies at a later date.